| Profit & Loss account of TV Today Network (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
930.10 |
782.98 |
856.37 |
739.00 |
688.76 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
930.10 |
782.98 |
856.37 |
739.00 |
688.76 |
|
| Total Operating Revenues |
930.10 |
782.98 |
856.37 |
739.00 |
691.16 |
|
| Other Income |
43.73 |
36.94 |
43.20 |
36.66 |
23.43 |
|
| Total Revenue |
973.83 |
819.92 |
899.57 |
775.66 |
714.59 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
92.62 |
76.92 |
94.40 |
82.35 |
68.36 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
278.02 |
242.14 |
250.87 |
222.05 |
192.51 |
|
| Finance Costs |
2.64 |
2.44 |
2.83 |
0.82 |
0.78 |
|
| Depreciation And Amortisation Expenses |
42.33 |
40.13 |
38.50 |
31.51 |
31.28 |
|
| Other Expenses |
314.68 |
264.98 |
293.20 |
236.29 |
219.96 |
|
| Total Expenses |
730.29 |
626.61 |
679.79 |
573.02 |
512.89 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
243.54 |
193.31 |
219.78 |
202.64 |
201.71 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
-13.78 |
|
| Profit/Loss Before Tax |
243.54 |
193.31 |
219.78 |
202.64 |
187.92 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
61.70 |
51.56 |
70.92 |
75.49 |
63.53 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.12 |
10.58 |
6.69 |
-2.89 |
0.92 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
61.82 |
62.14 |
77.61 |
72.60 |
64.45 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
181.72 |
131.17 |
142.16 |
130.04 |
123.47 |
|
| Profit/Loss From Continuing Operations |
181.72 |
131.17 |
142.16 |
130.04 |
123.47 |
|
| Profit/Loss For The Period |
181.72 |
131.17 |
142.16 |
130.04 |
123.47 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
30.46 |
21.98 |
23.83 |
21.80 |
20.70 |
|
| Diluted EPS (Rs.) |
30.46 |
21.98 |
23.83 |
21.80 |
20.70 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
14.91 |
13.43 |
132.75 |
13.42 |
11.93 |
|
| Tax On Dividend |
0.00 |
0.00 |
27.29 |
2.76 |
2.43 |
|
| Equity Dividend Rate (%) |
60.00 |
50.00 |
445.00 |
45.00 |
45.00 |
|
Source : Dion Global Solutions Limited
