| Nine Months Results of SML Isuzu (in Rs. Cr.) |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
|
| Net Sales/Income from operations |
582.55 |
333.04 |
881.99 |
979.62 |
766.97 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
582.55 |
333.04 |
881.99 |
979.62 |
766.97 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
481.04 |
251.02 |
481.83 |
694.03 |
576.92 |
|
| Purchase of Traded Goods |
36.24 |
22.59 |
45.07 |
46.47 |
39.29 |
|
| Increase/Decrease in Stocks |
-43.80 |
-13.55 |
169.18 |
7.52 |
-50.88 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
101.67 |
102.36 |
116.89 |
122.33 |
109.21 |
|
| Depreciation |
33.08 |
34.97 |
30.05 |
28.90 |
21.55 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
50.28 |
33.90 |
65.75 |
75.76 |
71.47 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-75.96 |
-98.25 |
-26.78 |
4.61 |
-0.59 |
|
| Other Income |
4.33 |
3.51 |
3.63 |
3.05 |
1.33 |
|
| P/L Before Int., Excpt. Items & Tax |
-71.63 |
-94.74 |
-23.15 |
7.66 |
0.74 |
|
| Interest |
17.23 |
18.63 |
11.90 |
11.63 |
9.22 |
|
| P/L Before Exceptional Items & Tax |
-88.86 |
-113.37 |
-35.05 |
-3.97 |
-8.48 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
| P/L Before Tax |
-88.86 |
-113.37 |
-35.05 |
-3.97 |
-8.48 |
|
| Tax |
-0.52 |
-- |
-16.00 |
-1.54 |
-2.11 |
|
| P/L After Tax from Ordinary Activities |
-88.34 |
-113.37 |
-19.05 |
-2.43 |
-6.37 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
-88.34 |
-113.37 |
-19.05 |
-2.43 |
-6.37 |
|
| Equity Share Capital |
14.48 |
14.48 |
14.48 |
14.48 |
14.48 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
-61.04 |
-78.34 |
-13.16 |
-1.68 |
-4.40 |
|
| Diluted EPS |
-61.04 |
-78.34 |
-13.16 |
-1.68 |
-4.40 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
-61.04 |
-78.34 |
-13.16 |
-1.68 |
-4.40 |
|
| Diluted EPS. |
-61.04 |
-78.34 |
-13.16 |
-1.68 |
-4.40 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
