Nine Months Results of Nath Bio-Genes (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
252.55 |
219.74 |
178.62 |
141.64 |
118.96 |
|
Other Operating Income |
-- |
1.33 |
1.85 |
0.13 |
-- |
|
Total Income From Operations |
252.55 |
221.08 |
180.47 |
141.77 |
118.96 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
103.32 |
109.87 |
83.47 |
43.18 |
55.94 |
|
Purchase of Traded Goods |
5.39 |
4.00 |
2.66 |
1.63 |
-- |
|
Increase/Decrease in Stocks |
3.39 |
-18.46 |
-8.88 |
19.49 |
-6.32 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
14.01 |
12.52 |
15.52 |
11.74 |
11.66 |
|
Depreciation |
2.01 |
1.10 |
1.05 |
0.75 |
2.63 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
48.04 |
32.93 |
22.55 |
25.40 |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
70.85 |
15.81 |
14.48 |
6.30 |
4.19 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
53.57 |
48.19 |
39.25 |
36.12 |
25.45 |
|
Other Income |
1.77 |
-- |
-- |
-- |
0.36 |
|
P/L Before Int., Excpt. Items & Tax |
55.35 |
48.19 |
39.25 |
36.12 |
25.81 |
|
Interest |
6.09 |
4.85 |
4.86 |
8.26 |
6.74 |
|
P/L Before Exceptional Items & Tax |
49.26 |
43.34 |
34.39 |
27.87 |
19.07 |
|
Exceptional Items |
-- |
-- |
-- |
0.14 |
-- |
|
P/L Before Tax |
49.26 |
43.34 |
34.39 |
28.00 |
19.07 |
|
Tax |
0.74 |
0.48 |
1.27 |
0.33 |
0.60 |
|
P/L After Tax from Ordinary Activities |
48.52 |
42.85 |
33.12 |
27.68 |
18.47 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
0.00 |
|
Net Profit/(Loss) For the Period |
48.52 |
42.85 |
33.12 |
27.68 |
18.47 |
|
Equity Share Capital |
19.00 |
19.00 |
19.00 |
16.00 |
16.00 |
|
Reserves Excluding Revaluation Reserves |
-- |
531.43 |
483.35 |
149.26 |
123.77 |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
25.53 |
22.55 |
17.43 |
17.29 |
11.54 |
|
Diluted EPS |
25.53 |
22.55 |
17.43 |
17.29 |
11.54 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
25.53 |
22.55 |
17.43 |
17.29 |
11.54 |
|
Diluted EPS. |
25.53 |
22.55 |
17.43 |
17.29 |
11.54 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
0.78 |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
48.72 |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
0.64 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
78.17 |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
40.09 |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
0.18 |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
21.83 |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
11.19 |
|
Source : Dion Global Solutions Limited