Yearly Results of Modi Naturals (in Rs. Cr.) |
Mar '20 |
Mar '19 |
Mar '18 |
Mar '17 |
Mar '16 |
|
Net Sales/Income from operations |
388.64 |
296.27 |
278.63 |
293.17 |
269.90 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
Total Income From Operations |
388.64 |
296.27 |
278.63 |
293.17 |
269.90 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
313.19 |
232.35 |
215.19 |
246.69 |
218.79 |
|
Purchase of Traded Goods |
3.14 |
2.39 |
3.63 |
3.55 |
3.14 |
|
Increase/Decrease in Stocks |
-3.15 |
-2.48 |
0.47 |
-15.05 |
-5.02 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
19.59 |
17.64 |
16.72 |
15.90 |
13.12 |
|
Depreciation |
1.38 |
1.29 |
1.28 |
1.23 |
1.18 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
48.19 |
40.85 |
38.41 |
37.82 |
33.23 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
6.31 |
4.24 |
2.92 |
3.05 |
5.46 |
|
Other Income |
-- |
-- |
-- |
-- |
1.84 |
|
P/L Before Int., Excpt. Items & Tax |
6.31 |
4.24 |
2.92 |
3.05 |
7.30 |
|
Interest |
2.70 |
1.74 |
2.80 |
2.87 |
3.11 |
|
P/L Before Exceptional Items & Tax |
3.61 |
2.50 |
0.12 |
0.18 |
4.19 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
3.61 |
2.50 |
0.12 |
0.18 |
4.19 |
|
Tax |
-1.02 |
1.60 |
0.12 |
0.16 |
2.22 |
|
P/L After Tax from Ordinary Activities |
4.63 |
0.89 |
0.00 |
0.02 |
1.97 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
4.63 |
0.89 |
0.00 |
0.02 |
1.97 |
|
Equity Share Capital |
12.66 |
12.66 |
11.12 |
11.12 |
11.12 |
|
Reserves Excluding Revaluation Reserves |
44.69 |
40.01 |
20.54 |
20.48 |
20.46 |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
3.69 |
0.83 |
0.05 |
0.02 |
1.77 |
|
Diluted EPS |
3.69 |
0.83 |
0.05 |
0.02 |
1.77 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
3.69 |
0.83 |
0.05 |
0.02 |
1.77 |
|
Diluted EPS. |
3.69 |
0.83 |
0.05 |
0.02 |
1.77 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited