Nine Months Results of Modi Naturals (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
307.25 |
293.85 |
212.72 |
197.67 |
206.60 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
Total Income From Operations |
307.25 |
293.85 |
212.72 |
197.67 |
206.60 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
229.30 |
221.53 |
156.25 |
141.02 |
163.57 |
|
Purchase of Traded Goods |
1.54 |
2.87 |
1.35 |
1.50 |
2.43 |
|
Increase/Decrease in Stocks |
21.83 |
16.06 |
8.74 |
10.58 |
-3.70 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
15.66 |
15.09 |
13.50 |
12.37 |
11.86 |
|
Depreciation |
1.08 |
0.97 |
1.03 |
0.96 |
0.88 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
32.89 |
34.16 |
29.45 |
32.46 |
29.14 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
4.94 |
3.17 |
2.40 |
-1.22 |
2.42 |
|
Other Income |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Int., Excpt. Items & Tax |
4.94 |
3.17 |
2.40 |
-1.22 |
2.42 |
|
Interest |
0.94 |
1.75 |
0.90 |
1.95 |
2.18 |
|
P/L Before Exceptional Items & Tax |
4.01 |
1.42 |
1.50 |
-3.18 |
0.25 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
4.01 |
1.42 |
1.50 |
-3.18 |
0.25 |
|
Tax |
1.00 |
0.25 |
-- |
-- |
-- |
|
P/L After Tax from Ordinary Activities |
3.01 |
1.17 |
1.50 |
-3.18 |
0.25 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
3.01 |
1.17 |
1.50 |
-3.18 |
0.25 |
|
Equity Share Capital |
12.66 |
12.66 |
12.66 |
11.12 |
11.12 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
2.41 |
0.99 |
1.22 |
-2.88 |
0.22 |
|
Diluted EPS |
2.41 |
0.99 |
1.22 |
-2.53 |
0.22 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
2.41 |
0.99 |
1.22 |
-2.88 |
0.22 |
|
Diluted EPS. |
2.41 |
0.99 |
1.22 |
-2.53 |
0.22 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited