Nine Months Results of Modern Steels (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
181.30 |
268.83 |
292.59 |
237.80 |
200.81 |
|
Other Operating Income |
-- |
-- |
-- |
0.77 |
1.06 |
|
Total Income From Operations |
181.30 |
268.83 |
292.59 |
238.57 |
201.87 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
93.41 |
145.52 |
156.34 |
127.57 |
107.21 |
|
Purchase of Traded Goods |
-- |
14.84 |
16.07 |
-- |
-- |
|
Increase/Decrease in Stocks |
11.07 |
-3.62 |
-1.12 |
1.31 |
-6.91 |
|
Power & Fuel |
-- |
44.75 |
49.74 |
-- |
-- |
|
Employees Cost |
17.97 |
17.86 |
17.61 |
14.05 |
13.19 |
|
Depreciation |
3.70 |
3.92 |
4.10 |
4.01 |
4.08 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
69.40 |
58.92 |
61.26 |
86.94 |
77.57 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-14.25 |
-13.36 |
-11.41 |
4.69 |
6.73 |
|
Other Income |
0.26 |
0.54 |
1.29 |
1.67 |
1.59 |
|
P/L Before Int., Excpt. Items & Tax |
-13.99 |
-12.82 |
-10.12 |
6.36 |
8.32 |
|
Interest |
1.89 |
0.99 |
1.35 |
17.75 |
19.93 |
|
P/L Before Exceptional Items & Tax |
-15.88 |
-13.81 |
-11.47 |
-11.39 |
-11.61 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
-15.88 |
-13.81 |
-11.47 |
-11.39 |
-11.61 |
|
Tax |
-- |
-- |
-- |
-- |
16.34 |
|
P/L After Tax from Ordinary Activities |
-15.88 |
-13.81 |
-11.47 |
-11.39 |
-27.95 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-15.88 |
-13.81 |
-11.47 |
-11.39 |
-27.95 |
|
Equity Share Capital |
14.40 |
14.40 |
14.40 |
14.40 |
14.40 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-11.54 |
-10.03 |
-8.33 |
-8.27 |
-20.31 |
|
Diluted EPS |
-11.54 |
-10.03 |
-8.33 |
-8.27 |
-20.31 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-11.54 |
-10.03 |
-8.33 |
-8.27 |
-20.31 |
|
Diluted EPS. |
-11.54 |
-10.03 |
-8.33 |
-8.27 |
-20.31 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited