Nine Months Results of Mercury Laboratories (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
45.50 |
43.45 |
39.03 |
35.03 |
37.72 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
Total Income From Operations |
45.50 |
43.45 |
39.03 |
35.03 |
37.72 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
17.34 |
17.61 |
19.07 |
12.20 |
14.56 |
|
Purchase of Traded Goods |
1.26 |
0.96 |
-- |
1.19 |
2.51 |
|
Increase/Decrease in Stocks |
1.20 |
2.23 |
-0.84 |
1.67 |
-0.11 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
6.82 |
5.73 |
5.39 |
5.23 |
5.33 |
|
Depreciation |
1.37 |
1.21 |
1.01 |
0.78 |
0.82 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
12.37 |
11.96 |
11.96 |
9.77 |
9.49 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
5.14 |
3.76 |
2.44 |
4.18 |
5.12 |
|
Other Income |
0.48 |
0.66 |
0.30 |
0.42 |
0.28 |
|
P/L Before Int., Excpt. Items & Tax |
5.62 |
4.42 |
2.75 |
4.60 |
5.41 |
|
Interest |
0.63 |
0.79 |
0.68 |
0.69 |
0.87 |
|
P/L Before Exceptional Items & Tax |
4.99 |
3.63 |
2.06 |
3.91 |
4.54 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
4.99 |
3.63 |
2.06 |
3.91 |
4.54 |
|
Tax |
1.41 |
1.02 |
0.43 |
1.77 |
1.19 |
|
P/L After Tax from Ordinary Activities |
3.58 |
2.62 |
1.63 |
2.14 |
3.35 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
3.58 |
2.62 |
1.63 |
2.14 |
3.35 |
|
Equity Share Capital |
1.20 |
1.20 |
1.20 |
1.20 |
1.20 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
29.85 |
21.80 |
13.57 |
17.82 |
27.09 |
|
Diluted EPS |
29.85 |
21.80 |
13.57 |
17.82 |
27.09 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
29.85 |
21.80 |
13.57 |
17.82 |
27.09 |
|
Diluted EPS. |
29.85 |
21.80 |
13.57 |
17.82 |
27.09 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited