Nine Months Results of Mercator (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
369.81 |
472.99 |
691.25 |
782.03 |
1,668.79 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
Total Income From Operations |
369.81 |
472.99 |
691.25 |
782.03 |
1,668.79 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
-- |
-- |
-- |
-- |
-- |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
-- |
-- |
-- |
-- |
-- |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
22.18 |
27.81 |
30.20 |
18.10 |
28.32 |
|
Depreciation |
38.83 |
70.59 |
121.80 |
157.62 |
248.18 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
328.37 |
724.26 |
777.21 |
668.41 |
1,139.99 |
|
P/L Before Other Inc., Int., Excpt. Items & Tax |
-19.57 |
-349.67 |
-237.96 |
-62.09 |
252.29 |
|
Other Income |
31.66 |
1.77 |
165.20 |
10.03 |
3.63 |
|
P/L Before Int., Excpt. Items & Tax |
12.09 |
-347.90 |
-72.76 |
-52.06 |
255.92 |
|
Interest |
210.06 |
188.54 |
111.53 |
121.99 |
164.57 |
|
P/L Before Exceptional Items & Tax |
-197.97 |
-536.44 |
-184.29 |
-174.05 |
91.35 |
|
Exceptional Items |
-- |
-106.99 |
-11.73 |
-- |
-9.16 |
|
P/L Before Tax |
-197.97 |
-643.43 |
-196.02 |
-174.05 |
82.19 |
|
Tax |
6.14 |
10.32 |
26.03 |
18.35 |
2.57 |
|
P/L After Tax from Ordinary Activities |
-204.11 |
-653.75 |
-222.05 |
-192.40 |
79.62 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-2.87 |
-306.78 |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-204.11 |
-656.62 |
-528.83 |
-192.40 |
79.62 |
|
Minority Interest |
-- |
-- |
-- |
-- |
-- |
|
Share Of P/L Of Associates |
-- |
-- |
-- |
-- |
-- |
|
Net P/L After M.I & Associates |
-204.11 |
-656.62 |
-528.83 |
-192.40 |
79.62 |
|
Equity Share Capital |
30.25 |
30.25 |
30.25 |
30.25 |
24.49 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-7.17 |
-22.04 |
-17.45 |
-7.36 |
2.72 |
|
Diluted EPS |
-7.17 |
-22.04 |
-17.45 |
-7.36 |
2.72 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-7.17 |
-22.04 |
-17.45 |
-7.36 |
2.72 |
|
Diluted EPS. |
-7.17 |
-22.04 |
-17.45 |
-7.36 |
2.72 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited