| Nine Months Results of Mauria Udyog (in Rs. Cr.) |
Dec '22 |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
|
| Net Sales/Income from operations |
167.75 |
169.69 |
81.11 |
458.74 |
911.60 |
|
| Other Operating Income |
-- |
-- |
-- |
0.20 |
-- |
|
| Total Income From Operations |
167.75 |
169.69 |
81.11 |
458.94 |
911.60 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
93.02 |
98.44 |
37.65 |
60.06 |
197.51 |
|
| Purchase of Traded Goods |
0.00 |
3.47 |
0.77 |
331.33 |
607.65 |
|
| Increase/Decrease in Stocks |
-4.99 |
-1.54 |
11.31 |
-8.11 |
-48.14 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
8.39 |
6.68 |
3.83 |
5.86 |
6.86 |
|
| Depreciation |
2.59 |
2.57 |
3.18 |
3.37 |
3.74 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
74.46 |
64.99 |
32.95 |
47.39 |
107.41 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-5.73 |
-4.93 |
-8.58 |
19.03 |
36.58 |
|
| Other Income |
25.83 |
2.70 |
3.81 |
0.14 |
0.38 |
|
| P/L Before Int., Excpt. Items & Tax |
20.09 |
-2.23 |
-4.77 |
19.17 |
36.97 |
|
| Interest |
21.43 |
3.97 |
3.21 |
29.17 |
28.91 |
|
| P/L Before Exceptional Items & Tax |
-1.34 |
-6.21 |
-7.98 |
-9.99 |
8.06 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
| P/L Before Tax |
-1.34 |
-6.21 |
-7.98 |
-9.99 |
8.06 |
|
| Tax |
6.16 |
-5.01 |
-5.79 |
0.97 |
2.67 |
|
| P/L After Tax from Ordinary Activities |
-7.50 |
-1.20 |
-2.19 |
-10.96 |
5.39 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
-7.50 |
-1.20 |
-2.19 |
-10.96 |
5.39 |
|
| Equity Share Capital |
13.32 |
13.32 |
13.32 |
13.32 |
13.32 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
-0.56 |
-0.90 |
-1.71 |
-8.27 |
4.14 |
|
| Diluted EPS |
-0.56 |
-0.90 |
-1.71 |
-8.27 |
4.14 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
-0.56 |
-0.90 |
-1.71 |
-8.27 |
4.14 |
|
| Diluted EPS. |
-0.56 |
-0.90 |
-1.71 |
-8.27 |
4.14 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
