Nine Months Results of Madhucon Projects (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
355.62 |
303.26 |
479.81 |
443.68 |
455.55 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
13.83 |
|
Total Income From Operations |
355.62 |
303.26 |
479.81 |
443.68 |
469.38 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
333.88 |
282.34 |
401.28 |
309.56 |
302.43 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
-- |
-- |
-- |
-5.61 |
-7.13 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
12.18 |
16.88 |
22.42 |
35.77 |
32.88 |
|
Depreciation |
3.69 |
6.25 |
5.70 |
18.11 |
19.21 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
98.99 |
13.60 |
20.76 |
11.71 |
30.11 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
-93.13 |
-15.82 |
29.65 |
74.15 |
91.88 |
|
Other Income |
51.96 |
1.50 |
13.51 |
3.64 |
14.77 |
|
P/L Before Int., Excpt. Items & Tax |
-41.17 |
-14.32 |
43.15 |
77.79 |
106.65 |
|
Interest |
6.45 |
7.16 |
64.46 |
61.13 |
74.35 |
|
P/L Before Exceptional Items & Tax |
-47.61 |
-21.48 |
-21.30 |
16.66 |
32.30 |
|
Exceptional Items |
53.92 |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
6.31 |
-21.48 |
-21.30 |
16.66 |
32.30 |
|
Tax |
43.57 |
30.17 |
-8.02 |
6.66 |
6.89 |
|
P/L After Tax from Ordinary Activities |
-37.26 |
-51.65 |
-13.29 |
10.00 |
25.41 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
-37.26 |
-51.65 |
-13.29 |
10.00 |
25.41 |
|
Equity Share Capital |
7.38 |
7.38 |
7.38 |
7.38 |
7.38 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
-5.05 |
-7.00 |
-1.80 |
1.53 |
3.44 |
|
Diluted EPS |
-5.05 |
-7.00 |
-1.80 |
1.53 |
3.44 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
-5.05 |
-7.00 |
-1.80 |
1.53 |
3.44 |
|
Diluted EPS. |
-5.05 |
-7.00 |
-1.80 |
1.53 |
3.44 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited