| Nine Months Results of Larsen & Toubro (in Rs. Cr.) |
Dec '22 |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
|
| Net Sales/Income from operations |
73,766.85 |
51,721.54 |
43,561.48 |
55,135.84 |
56,165.43 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
73,766.85 |
51,721.54 |
43,561.48 |
55,135.84 |
56,165.43 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
9,017.78 |
23,864.83 |
3,849.70 |
22,322.27 |
23,730.19 |
|
| Purchase of Traded Goods |
891.32 |
810.98 |
789.99 |
630.24 |
981.05 |
|
| Increase/Decrease in Stocks |
-2,941.98 |
-2,127.10 |
547.77 |
-389.23 |
-1,413.60 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
6,051.02 |
4,727.86 |
4,158.22 |
4,486.40 |
4,599.18 |
|
| Depreciation |
1,014.40 |
780.25 |
724.60 |
710.64 |
782.10 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
1,887.44 |
-- |
1,570.42 |
1,880.78 |
2,050.09 |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
53,090.85 |
20,295.90 |
28,969.13 |
21,966.00 |
21,180.96 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
4,756.02 |
3,368.82 |
2,951.65 |
3,528.74 |
4,255.46 |
|
| Other Income |
2,955.03 |
3,036.70 |
2,761.07 |
2,179.35 |
2,157.50 |
|
| P/L Before Int., Excpt. Items & Tax |
7,711.05 |
6,405.52 |
5,712.72 |
5,708.09 |
6,412.96 |
|
| Interest |
1,591.22 |
1,303.13 |
1,932.66 |
1,599.18 |
1,205.26 |
|
| P/L Before Exceptional Items & Tax |
6,119.83 |
5,102.39 |
3,780.06 |
4,108.91 |
5,207.70 |
|
| Exceptional Items |
-- |
290.06 |
-2,818.65 |
626.99 |
499.62 |
|
| P/L Before Tax |
6,119.83 |
5,392.45 |
961.41 |
4,735.90 |
5,707.32 |
|
| Tax |
1,273.71 |
946.20 |
741.96 |
530.85 |
1,407.03 |
|
| P/L After Tax from Ordinary Activities |
4,846.12 |
4,446.25 |
219.45 |
4,205.05 |
4,300.29 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
8,676.41 |
514.05 |
-- |
|
| Net Profit/(Loss) For the Period |
4,846.12 |
4,446.25 |
8,895.86 |
4,719.10 |
4,300.29 |
|
| Equity Share Capital |
281.07 |
280.97 |
280.85 |
280.72 |
280.44 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
34.49 |
31.65 |
63.36 |
33.63 |
30.67 |
|
| Diluted EPS |
34.46 |
31.62 |
63.30 |
33.58 |
30.62 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
34.49 |
31.65 |
63.36 |
33.63 |
30.67 |
|
| Diluted EPS. |
34.46 |
31.62 |
63.30 |
33.58 |
30.62 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
