Nine Months Results of Larsen & Toubro (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
43,561.48 |
55,135.84 |
56,165.43 |
47,512.61 |
42,331.34 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
470.36 |
|
Total Income From Operations |
43,561.48 |
55,135.84 |
56,165.43 |
47,512.61 |
42,801.70 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
3,849.70 |
22,322.27 |
23,730.19 |
19,969.36 |
6,653.03 |
|
Purchase of Traded Goods |
789.99 |
630.24 |
981.05 |
892.57 |
875.29 |
|
Increase/Decrease in Stocks |
547.77 |
-389.23 |
-1,413.60 |
-1,341.49 |
-248.52 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
4,158.22 |
4,486.40 |
4,599.18 |
4,235.76 |
3,782.81 |
|
Depreciation |
724.60 |
710.64 |
782.10 |
782.66 |
818.90 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
1,570.42 |
1,880.78 |
2,050.09 |
1,742.65 |
1,903.52 |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
28,969.13 |
21,966.00 |
21,180.96 |
18,044.82 |
26,431.39 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
2,951.65 |
3,528.74 |
4,255.46 |
3,186.28 |
2,585.28 |
|
Other Income |
2,761.07 |
2,179.35 |
2,157.50 |
1,510.07 |
1,626.53 |
|
P/L Before Int., Excpt. Items & Tax |
5,712.72 |
5,708.09 |
6,412.96 |
4,696.35 |
4,211.81 |
|
Interest |
1,932.66 |
1,599.18 |
1,205.26 |
1,058.63 |
1,048.78 |
|
P/L Before Exceptional Items & Tax |
3,780.06 |
4,108.91 |
5,207.70 |
3,637.72 |
3,163.03 |
|
Exceptional Items |
-2,818.65 |
626.99 |
499.62 |
231.71 |
1,855.05 |
|
P/L Before Tax |
961.41 |
4,735.90 |
5,707.32 |
3,869.43 |
5,018.08 |
|
Tax |
741.96 |
530.85 |
1,407.03 |
927.49 |
818.42 |
|
P/L After Tax from Ordinary Activities |
219.45 |
4,205.05 |
4,300.29 |
2,941.94 |
4,199.66 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
8,676.41 |
514.05 |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
8,895.86 |
4,719.10 |
4,300.29 |
2,941.94 |
4,199.66 |
|
Equity Share Capital |
280.85 |
280.72 |
280.44 |
280.21 |
186.54 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
63.36 |
33.63 |
30.67 |
21.01 |
45.05 |
|
Diluted EPS |
63.30 |
33.58 |
30.62 |
20.95 |
44.90 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
63.36 |
33.63 |
30.67 |
21.01 |
45.05 |
|
Diluted EPS. |
63.30 |
33.58 |
30.62 |
20.95 |
44.90 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited