| Yearly Results of KEI Industries (in Rs. Cr.) |
Mar '22 |
Mar '21 |
Mar '20 |
Mar '19 |
Mar '18 |
|
| Net Sales/Income from operations |
5,726.55 |
4,181.49 |
4,884.27 |
4,226.96 |
3,458.80 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
5,726.55 |
4,181.49 |
4,884.27 |
4,226.96 |
3,458.80 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
4,539.23 |
2,793.58 |
3,503.16 |
3,036.69 |
2,442.28 |
|
| Purchase of Traded Goods |
0.82 |
10.77 |
11.71 |
2.60 |
1.43 |
|
| Increase/Decrease in Stocks |
-325.87 |
105.31 |
-136.24 |
-104.61 |
-32.62 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
200.64 |
184.94 |
227.59 |
173.39 |
146.79 |
|
| Depreciation |
55.45 |
57.81 |
56.69 |
33.95 |
32.23 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
723.04 |
626.39 |
782.01 |
676.68 |
562.52 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
533.24 |
402.68 |
439.35 |
408.27 |
306.17 |
|
| Other Income |
14.89 |
20.06 |
16.47 |
7.19 |
9.30 |
|
| P/L Before Int., Excpt. Items & Tax |
548.13 |
422.74 |
455.82 |
415.46 |
315.46 |
|
| Interest |
40.39 |
57.31 |
129.15 |
136.15 |
111.30 |
|
| P/L Before Exceptional Items & Tax |
507.73 |
365.43 |
326.67 |
279.30 |
204.16 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
| P/L Before Tax |
507.73 |
365.43 |
326.67 |
279.30 |
204.16 |
|
| Tax |
131.51 |
92.12 |
71.56 |
97.43 |
59.60 |
|
| P/L After Tax from Ordinary Activities |
376.22 |
273.31 |
255.10 |
181.87 |
144.56 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
376.22 |
273.31 |
255.10 |
181.87 |
144.56 |
|
| Equity Share Capital |
18.02 |
17.97 |
17.90 |
15.79 |
15.67 |
|
| Reserves Excluding Revaluation Reserves |
2,117.30 |
1,759.68 |
1,488.86 |
763.11 |
588.86 |
|
| Equity Dividend Rate (%) |
125.00 |
100.00 |
75.00 |
60.00 |
50.00 |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
41.80 |
30.46 |
31.51 |
23.12 |
18.51 |
|
| Diluted EPS |
41.59 |
30.17 |
31.05 |
22.88 |
18.19 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
41.80 |
30.46 |
31.51 |
23.12 |
18.51 |
|
| Diluted EPS. |
41.59 |
30.17 |
31.05 |
22.88 |
18.19 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group). |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company). |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
