| Key Financial Ratios of International Data Management (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.36 |
-0.40 |
-0.07 |
-0.07 |
44.96 |
|
| Diluted EPS (Rs.) |
-0.36 |
-0.40 |
-0.07 |
-0.07 |
44.96 |
|
| Cash EPS (Rs.) |
-0.36 |
-0.41 |
-0.78 |
-0.75 |
44.96 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-10.36 |
-10.00 |
-9.60 |
-8.81 |
-8.06 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-10.36 |
-10.00 |
-9.60 |
-8.81 |
-8.06 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| PBDIT/Share (Rs.) |
-0.36 |
-0.41 |
-0.78 |
-0.75 |
-0.85 |
|
| PBIT/Share (Rs.) |
-0.36 |
-0.41 |
-0.78 |
-0.75 |
-0.85 |
|
| PBT/Share (Rs.) |
-0.36 |
-0.41 |
-0.78 |
-0.75 |
49.33 |
|
| Net Profit/Share (Rs.) |
-0.36 |
-0.41 |
-0.78 |
-0.75 |
44.96 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| PBT Margin (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-557.58 |
|
| Return on Capital Employed (%) |
3.48 |
4.04 |
8.15 |
8.48 |
10.48 |
|
| Return on Assets (%) |
-4.89 |
-5.45 |
-10.65 |
-10.21 |
762.81 |
|
| Total Debt/Equity (X) |
-1.70 |
-1.74 |
-1.76 |
-1.83 |
-0.48 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.09 |
0.09 |
0.09 |
0.09 |
0.00 |
|
| Quick Ratio (X) |
0.09 |
0.09 |
0.09 |
0.09 |
0.00 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7.35 |
4.65 |
5.10 |
5.61 |
4.26 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
-92.42 |
-52.24 |
-29.62 |
-34.06 |
-22.88 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-1.53 |
-0.39 |
-0.66 |
-1.07 |
-1.92 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
-0.02 |
-0.10 |
-0.12 |
-0.08 |
2.90 |
|
Source : Dion Global Solutions Limited
