| Key Financial Ratios of GMR Airports Infrastructure (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.51 |
-2.12 |
-2.45 |
-1.72 |
-0.98 |
|
| Diluted EPS (Rs.) |
-0.51 |
-2.12 |
-2.45 |
-1.75 |
-0.98 |
|
| Cash EPS (Rs.) |
-0.51 |
-2.12 |
-2.41 |
-1.67 |
-0.94 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
17.22 |
16.13 |
19.92 |
19.39 |
28.35 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
17.22 |
16.13 |
19.92 |
19.39 |
28.35 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.06 |
0.01 |
1.91 |
1.82 |
1.83 |
|
| PBDIT/Share (Rs.) |
-0.01 |
-0.04 |
0.75 |
0.50 |
0.58 |
|
| PBIT/Share (Rs.) |
-0.01 |
-0.04 |
0.71 |
0.46 |
0.54 |
|
| PBT/Share (Rs.) |
-0.17 |
-0.19 |
-2.41 |
-1.73 |
-0.97 |
|
| Net Profit/Share (Rs.) |
-0.51 |
-2.12 |
-2.45 |
-1.71 |
-0.97 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-10.01 |
-327.42 |
39.19 |
27.58 |
31.40 |
|
| PBIT Margin (%) |
-12.33 |
-343.79 |
37.16 |
25.35 |
29.67 |
|
| PBT Margin (%) |
-257.52 |
-1,590.45 |
-125.88 |
-94.67 |
-53.12 |
|
| Net Profit Margin (%) |
-793.08 |
-17,489.49 |
-128.05 |
-93.93 |
-53.13 |
|
| Return on Networth / Equity (%) |
-2.98 |
-13.16 |
-12.30 |
-8.83 |
-3.43 |
|
| Return on Capital Employed (%) |
-0.03 |
-0.17 |
2.21 |
1.53 |
1.35 |
|
| Return on Assets (%) |
-2.36 |
-7.01 |
-6.09 |
-4.61 |
-2.21 |
|
| Total Debt/Equity (X) |
0.07 |
0.53 |
0.60 |
0.53 |
0.35 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
4.75 |
4.91 |
4.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.97 |
0.53 |
1.57 |
1.88 |
0.48 |
|
| Quick Ratio (X) |
0.97 |
0.51 |
1.55 |
1.87 |
0.46 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
11.73 |
24.42 |
29.03 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
23,016.97 |
19,748.20 |
16,943.16 |
18,163.99 |
16,121.83 |
|
| EV/Net Operating Revenue (X) |
589.27 |
2,694.16 |
14.67 |
16.50 |
14.58 |
|
| EV/EBITDA (X) |
-5,886.69 |
-822.84 |
37.42 |
59.81 |
46.42 |
|
| MarketCap/Net Operating Revenue (X) |
570.21 |
2,005.10 |
8.49 |
10.85 |
9.28 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.14 |
1.51 |
0.82 |
1.02 |
0.60 |
|
| Price/Net Operating Revenue |
570.32 |
2,012.40 |
8.49 |
10.85 |
9.28 |
|
| Earnings Yield |
-0.01 |
-0.09 |
-0.15 |
-0.09 |
-0.06 |
|
Source : Dion Global Solutions Limited
