Nine Months Results of Century Plyboards (in Rs. Cr.) |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
Dec '15 |
|
Net Sales/Income from operations |
1,758.49 |
1,680.60 |
1,423.08 |
1,285.79 |
1,195.62 |
|
Other Operating Income |
-- |
-- |
-- |
8.13 |
8.11 |
|
Total Income From Operations |
1,758.49 |
1,680.60 |
1,423.08 |
1,293.92 |
1,203.73 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
648.33 |
710.79 |
509.66 |
441.28 |
472.68 |
|
Purchase of Traded Goods |
218.37 |
177.71 |
260.25 |
223.46 |
148.60 |
|
Increase/Decrease in Stocks |
25.31 |
-9.83 |
-20.80 |
0.26 |
-7.50 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
257.49 |
244.01 |
208.73 |
189.95 |
168.01 |
|
Depreciation |
51.28 |
35.68 |
53.31 |
36.82 |
32.43 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
374.98 |
321.22 |
242.35 |
224.33 |
211.76 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
182.74 |
201.02 |
169.57 |
177.82 |
177.74 |
|
Other Income |
10.97 |
3.15 |
5.39 |
2.15 |
1.55 |
|
P/L Before Int., Excpt. Items & Tax |
193.72 |
204.17 |
174.96 |
179.96 |
179.28 |
|
Interest |
28.98 |
35.20 |
20.48 |
26.09 |
36.42 |
|
P/L Before Exceptional Items & Tax |
164.73 |
168.97 |
154.48 |
153.87 |
142.86 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
164.73 |
168.97 |
154.48 |
153.87 |
142.86 |
|
Tax |
45.36 |
44.37 |
33.56 |
24.22 |
15.32 |
|
P/L After Tax from Ordinary Activities |
119.37 |
124.60 |
120.92 |
129.65 |
127.55 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
119.37 |
124.60 |
120.92 |
129.65 |
127.55 |
|
Equity Share Capital |
22.25 |
22.25 |
22.25 |
22.25 |
22.25 |
|
Reserves Excluding Revaluation Reserves |
-- |
913.43 |
779.59 |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
5.37 |
5.61 |
5.44 |
5.84 |
5.74 |
|
Diluted EPS |
5.37 |
5.61 |
5.44 |
5.84 |
5.74 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
5.37 |
5.61 |
5.44 |
5.84 |
5.74 |
|
Diluted EPS. |
5.37 |
5.61 |
5.44 |
5.84 |
5.74 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited