Balance Sheet of Beekay Steel Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
EQUITIES AND LIABILITIES |
|
|
|
|
|
|
SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
Equity Share Capital |
19.09 |
19.09 |
19.09 |
19.09 |
19.09 |
|
Total Share Capital |
19.09 |
19.09 |
19.09 |
19.09 |
19.09 |
|
Reserves and Surplus |
450.56 |
377.38 |
281.35 |
212.80 |
175.55 |
|
Total Reserves and Surplus |
450.56 |
377.38 |
281.35 |
212.80 |
178.25 |
|
Total Shareholders Funds |
469.65 |
396.48 |
300.44 |
231.89 |
197.34 |
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
Long Term Borrowings |
26.42 |
29.74 |
31.47 |
48.66 |
45.57 |
|
Deferred Tax Liabilities [Net] |
22.59 |
33.30 |
32.47 |
32.63 |
30.48 |
|
Other Long Term Liabilities |
12.81 |
13.28 |
15.03 |
15.07 |
15.04 |
|
Long Term Provisions |
1.82 |
0.92 |
0.70 |
0.52 |
33.56 |
|
Total Non-Current Liabilities |
63.65 |
77.25 |
79.67 |
96.87 |
124.64 |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Short Term Borrowings |
61.29 |
90.41 |
146.87 |
132.61 |
114.91 |
|
Trade Payables |
25.86 |
36.12 |
36.15 |
33.37 |
50.37 |
|
Other Current Liabilities |
19.94 |
12.05 |
31.34 |
26.49 |
12.06 |
|
Short Term Provisions |
0.05 |
0.06 |
0.05 |
0.06 |
10.52 |
|
Total Current Liabilities |
107.15 |
138.65 |
214.41 |
192.52 |
187.86 |
|
Total Capital And Liabilities |
640.45 |
612.37 |
594.51 |
521.29 |
509.85 |
|
ASSETS |
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
Tangible Assets |
212.62 |
207.91 |
187.11 |
189.06 |
191.73 |
|
Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Capital Work-In-Progress |
20.95 |
23.42 |
25.35 |
22.56 |
24.16 |
|
Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Fixed Assets |
233.58 |
231.33 |
212.46 |
211.61 |
215.89 |
|
Non-Current Investments |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
|
Deferred Tax Assets [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Long Term Loans And Advances |
0.00 |
0.00 |
0.00 |
0.00 |
46.14 |
|
Other Non-Current Assets |
17.72 |
16.11 |
17.02 |
16.82 |
0.00 |
|
Total Non-Current Assets |
251.52 |
247.67 |
229.72 |
228.67 |
262.26 |
|
CURRENT ASSETS |
|
|
|
|
|
|
Current Investments |
35.02 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Inventories |
219.14 |
214.07 |
172.43 |
155.58 |
121.09 |
|
Trade Receivables |
96.64 |
117.70 |
131.67 |
84.83 |
79.99 |
|
Cash And Cash Equivalents |
5.42 |
5.10 |
3.82 |
8.79 |
3.67 |
|
Short Term Loans And Advances |
0.00 |
0.00 |
0.00 |
0.00 |
42.20 |
|
OtherCurrentAssets |
32.71 |
27.83 |
56.88 |
43.41 |
0.64 |
|
Total Current Assets |
388.93 |
364.70 |
364.80 |
292.62 |
247.59 |
|
Total Assets |
640.45 |
612.37 |
594.51 |
521.29 |
509.85 |
|
OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
Contingent Liabilities |
65.24 |
72.41 |
64.35 |
40.20 |
22.03 |
|
CIF VALUE OF IMPORTS |
|
|
|
|
|
|
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.61 |
|
Stores, Spares And Loose Tools |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Trade/Other Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Capital Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
EXPENDITURE IN FOREIGN EXCHANGE |
|
|
|
|
|
|
Expenditure In Foreign Currency |
8.26 |
0.60 |
0.16 |
0.15 |
0.16 |
|
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS |
|
|
|
|
|
|
Dividend Remittance In Foreign Currency |
-- |
-- |
-- |
-- |
-- |
|
EARNINGS IN FOREIGN EXCHANGE |
|
|
|
|
|
|
FOB Value Of Goods |
184.92 |
131.16 |
275.62 |
79.50 |
26.78 |
|
Other Earnings |
-- |
-- |
-- |
-- |
-- |
|
BONUS DETAILS |
|
|
|
|
|
|
Bonus Equity Share Capital |
14.23 |
14.23 |
14.23 |
14.23 |
14.23 |
|
NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
Non-Current Investments Quoted Market Value |
0.23 |
0.23 |
0.23 |
1.19 |
0.23 |
|
Non-Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
CURRENT INVESTMENTS |
|
|
|
|
|
|
Current Investments Quoted Market Value |
36.19 |
-- |
-- |
-- |
-- |
|
Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited