Balance Sheet of Alicon Castalloy (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
EQUITIES AND LIABILITIES |
|
|
|
|
|
|
SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
Equity Share Capital |
6.89 |
6.82 |
6.68 |
6.13 |
6.13 |
|
Total Share Capital |
6.89 |
6.82 |
6.68 |
6.13 |
6.13 |
|
Reserves and Surplus |
308.91 |
301.87 |
249.09 |
161.02 |
145.30 |
|
Total Reserves and Surplus |
308.91 |
301.87 |
249.09 |
161.02 |
145.30 |
|
Total Shareholders Funds |
315.79 |
308.69 |
255.77 |
167.15 |
151.43 |
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
Long Term Borrowings |
122.18 |
84.85 |
68.62 |
71.25 |
49.47 |
|
Deferred Tax Liabilities [Net] |
26.98 |
23.25 |
16.80 |
13.14 |
5.92 |
|
Other Long Term Liabilities |
5.69 |
0.00 |
6.30 |
5.64 |
6.62 |
|
Long Term Provisions |
6.99 |
6.18 |
5.13 |
5.54 |
4.77 |
|
Total Non-Current Liabilities |
161.84 |
114.28 |
96.86 |
95.57 |
66.78 |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Short Term Borrowings |
184.59 |
170.83 |
150.70 |
137.93 |
101.22 |
|
Trade Payables |
125.35 |
168.28 |
172.80 |
117.83 |
115.46 |
|
Other Current Liabilities |
48.41 |
59.29 |
63.87 |
38.47 |
36.54 |
|
Short Term Provisions |
3.22 |
3.10 |
2.64 |
2.34 |
15.22 |
|
Total Current Liabilities |
361.57 |
401.50 |
390.01 |
296.57 |
268.43 |
|
Total Capital And Liabilities |
839.20 |
824.47 |
742.70 |
559.29 |
486.64 |
|
ASSETS |
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
Tangible Assets |
346.95 |
322.03 |
278.73 |
248.84 |
224.16 |
|
Intangible Assets |
3.50 |
4.31 |
4.65 |
0.20 |
0.25 |
|
Capital Work-In-Progress |
12.52 |
13.16 |
5.15 |
8.48 |
2.23 |
|
Other Assets |
2.51 |
2.60 |
2.69 |
2.78 |
0.00 |
|
Fixed Assets |
374.26 |
342.10 |
291.23 |
263.08 |
226.64 |
|
Non-Current Investments |
11.33 |
11.33 |
11.33 |
10.63 |
10.62 |
|
Deferred Tax Assets [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Long Term Loans And Advances |
5.39 |
6.38 |
6.23 |
1.20 |
20.22 |
|
Other Non-Current Assets |
17.94 |
15.86 |
30.66 |
23.29 |
0.00 |
|
Total Non-Current Assets |
408.92 |
375.67 |
339.44 |
298.20 |
257.48 |
|
CURRENT ASSETS |
|
|
|
|
|
|
Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Inventories |
95.17 |
110.94 |
81.57 |
58.11 |
44.77 |
|
Trade Receivables |
298.42 |
308.01 |
275.39 |
168.34 |
155.19 |
|
Cash And Cash Equivalents |
8.19 |
8.32 |
10.64 |
10.15 |
10.83 |
|
Short Term Loans And Advances |
0.51 |
0.30 |
0.42 |
0.17 |
11.43 |
|
OtherCurrentAssets |
27.99 |
21.23 |
35.24 |
24.33 |
6.94 |
|
Total Current Assets |
430.28 |
448.80 |
403.25 |
261.09 |
229.16 |
|
Total Assets |
839.20 |
824.47 |
742.70 |
559.29 |
486.64 |
|
OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
Contingent Liabilities |
75.08 |
69.95 |
31.48 |
40.69 |
38.82 |
|
CIF VALUE OF IMPORTS |
|
|
|
|
|
|
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Stores, Spares And Loose Tools |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Trade/Other Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Capital Goods |
0.00 |
0.00 |
0.00 |
0.00 |
7.53 |
|
EXPENDITURE IN FOREIGN EXCHANGE |
|
|
|
|
|
|
Expenditure In Foreign Currency |
54.33 |
43.09 |
30.19 |
39.01 |
4.35 |
|
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS |
|
|
|
|
|
|
Dividend Remittance In Foreign Currency |
-- |
-- |
-- |
-- |
0.33 |
|
EARNINGS IN FOREIGN EXCHANGE |
|
|
|
|
|
|
FOB Value Of Goods |
-- |
-- |
-- |
-- |
32.89 |
|
Other Earnings |
245.35 |
117.46 |
111.37 |
66.66 |
-- |
|
BONUS DETAILS |
|
|
|
|
|
|
Bonus Equity Share Capital |
-- |
-- |
-- |
-- |
-- |
|
NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
Non-Current Investments Quoted Market Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Non-Current Investments Unquoted Book Value |
11.32 |
11.32 |
11.32 |
10.62 |
0.01 |
|
CURRENT INVESTMENTS |
|
|
|
|
|
|
Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
-- |
|
Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited