| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 20.81 | | | 11.22 | 24.62 |
| Other Income | 0.27 | | | 0.40 | 0.17 |
| Total Income | 21.08 | | | 11.62 | 24.79 |
| Total Expenses | 11.55 | | | 10.96 | 13.85 |
| Operating Profit | 9.26 | | | 0.26 | 10.77 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 9.53 | | | 0.66 | 10.94 |
| Interest | 0.01 | | | 0.01 | 0.03 |
| PBDT | 9.52 | | | 0.65 | 10.91 |
| Depreciation | 0.65 | | | 0.63 | 0.81 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 8.87 | | | 0.02 | 10.10 |
| Tax | 2.80 | | | -- | 3.32 |
| Net Profit | 6.07 | | | 0.02 | 6.78 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 11.24 | | | 0.04 | 12.56 |
| Book Value | -- | | | -- | -- |
| Equity | 5.40 | | | 5.40 | 5.40 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |