| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 1.12 | | | 1.63 | 1.13 |
| Other Income | -- | | | -- | -- |
| Total Income | 1.12 | | | 1.63 | 1.13 |
| Total Expenses | 1.04 | | | 1.69 | 1.09 |
| Operating Profit | 0.08 | | | -0.06 | 0.04 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.08 | | | -0.06 | 0.04 |
| Interest | 0.01 | | | -- | -- |
| PBDT | 0.08 | | | -0.05 | 0.05 |
| Depreciation | 0.03 | | | 0.02 | 0.02 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.05 | | | -0.07 | 0.03 |
| Tax | -- | | | -- | -- |
| Net Profit | 0.05 | | | -0.07 | 0.03 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.11 | | | -- | 0.06 |
| Book Value | -- | | | -- | -- |
| Equity | 4.48 | | | 4.48 | 4.48 |
| Reserves | 0.20 | | | 0.20 | 0.20 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
