| Sep '10 | | | Jun '11 | Dec '11 |
| Sales Turnover | 10.12 | | | 56.10 | 32.81 |
| Other Income | 0.07 | | | 0.54 | 0.53 |
| Total Income | 10.20 | | | 56.64 | 33.33 |
| Total Expenses | 10.03 | | | 55.66 | 32.80 |
| Operating Profit | 0.09 | | | 0.44 | 0.01 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.16 | | | 0.98 | 0.54 |
| Interest | -- | | | -- | -- |
| PBDT | 0.16 | | | 0.98 | 0.54 |
| Depreciation | -- | | | 0.17 | 0.12 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.16 | | | 0.81 | 0.42 |
| Tax | 0.03 | | | 0.10 | -- |
| Net Profit | 0.13 | | | 0.71 | 0.42 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.07 | | | 0.31 | 0.18 |
| Book Value | -- | | | -- | -- |
| Equity | 20.00 | | | 23.00 | 23.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |