| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 105.07 | | | 174.91 | 166.42 |
| Other Income | 0.70 | | | 0.27 | 2.08 |
| Total Income | 105.77 | | | 175.18 | 168.50 |
| Total Expenses | 130.46 | | | 151.44 | 172.91 |
| Operating Profit | -25.39 | | | 23.47 | -6.49 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -24.69 | | | 23.74 | -4.41 |
| Interest | 6.89 | | | 8.45 | 8.05 |
| PBDT | -31.59 | | | 15.30 | -12.46 |
| Depreciation | 6.97 | | | 6.18 | 6.23 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -38.56 | | | 9.12 | -18.69 |
| Tax | -14.51 | | | 5.36 | -7.94 |
| Net Profit | -24.05 | | | 3.76 | -10.75 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.33 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 11.25 | | | 11.25 | 11.25 |
| Reserves | -- | | | -- | -- |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |
