| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 5.23 | | | 1.33 | 4.43 |
| Other Income | 0.15 | | | 0.19 | 0.24 |
| Total Income | 5.38 | | | 1.52 | 4.67 |
| Total Expenses | 5.12 | | | 1.25 | 4.36 |
| Operating Profit | 0.11 | | | 0.08 | 0.07 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.26 | | | 0.27 | 0.31 |
| Interest | -- | | | 0.01 | -- |
| PBDT | 0.25 | | | 0.27 | 0.30 |
| Depreciation | 0.07 | | | 0.12 | 0.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.18 | | | 0.15 | 0.22 |
| Tax | -- | | | 0.10 | 0.05 |
| Net Profit | 0.18 | | | 0.05 | 0.17 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.27 | | | 0.08 | 0.25 |
| Book Value | -- | | | -- | -- |
| Equity | 6.75 | | | 6.75 | 6.75 |
| Reserves | 0.87 | | | 1.11 | 1.11 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
