| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 149.44 | | | 121.71 | 282.70 |
| Other Income | 0.54 | | | 1.77 | 0.09 |
| Total Income | 149.98 | | | 123.48 | 282.78 |
| Total Expenses | 126.43 | | | 114.27 | 268.63 |
| Operating Profit | 23.01 | | | 7.44 | 14.07 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 23.55 | | | 9.21 | 14.16 |
| Interest | 3.91 | | | 5.40 | 6.03 |
| PBDT | 19.64 | | | 3.81 | 8.12 |
| Depreciation | 0.97 | | | 1.00 | 1.11 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 18.67 | | | 2.81 | 7.01 |
| Tax | 1.29 | | | 0.74 | 2.19 |
| Net Profit | 17.38 | | | 2.07 | 4.82 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 15.79 | | | 1.88 | 4.38 |
| Book Value | -- | | | -- | -- |
| Equity | 11.00 | | | 11.00 | 11.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
