| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 17.83 | | | 11.73 | 15.40 |
| Other Income | 0.03 | | | -- | -- |
| Total Income | 17.86 | | | 11.73 | 15.40 |
| Total Expenses | 17.13 | | | 11.10 | 14.41 |
| Operating Profit | 0.70 | | | 0.63 | 0.99 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -15.80 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.73 | | | 0.63 | 0.99 |
| Interest | 3.46 | | | 4.15 | 0.62 |
| PBDT | -2.74 | | | -19.31 | 0.38 |
| Depreciation | 1.94 | | | 1.86 | 2.01 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -4.68 | | | -21.17 | -1.63 |
| Tax | -- | | | -- | -- |
| Net Profit | -4.68 | | | -21.17 | -1.63 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 12.81 | | | 12.81 | 12.81 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |