| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 16.30 | | | 17.42 | 17.43 |
| Other Income | -- | | | -- | -- |
| Total Income | 16.30 | | | 17.42 | 17.43 |
| Total Expenses | 15.44 | | | 16.26 | 16.41 |
| Operating Profit | 0.86 | | | 1.16 | 1.02 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.86 | | | 1.16 | 1.02 |
| Interest | 3.73 | | | 0.96 | 1.37 |
| PBDT | -2.87 | | | 0.19 | -0.34 |
| Depreciation | 1.90 | | | 2.13 | 2.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -4.77 | | | -1.94 | -2.42 |
| Tax | -- | | | -- | -- |
| Net Profit | -4.77 | | | -1.94 | -2.42 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 12.81 | | | 12.81 | 12.81 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |