| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 33.58 | | | 14.95 | 30.47 |
| Other Income | 0.22 | | | 0.23 | 0.93 |
| Total Income | 33.80 | | | 15.18 | 31.40 |
| Total Expenses | 33.08 | | | 15.90 | 29.76 |
| Operating Profit | 0.50 | | | -0.95 | 0.71 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 5.85 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.72 | | | -0.72 | 1.64 |
| Interest | 0.50 | | | 0.36 | 0.49 |
| PBDT | 0.20 | | | 4.78 | 1.15 |
| Depreciation | 0.19 | | | 1.19 | 0.32 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.01 | | | 3.59 | 0.83 |
| Tax | 0.18 | | | 0.14 | 0.22 |
| Net Profit | -0.17 | | | 3.45 | 0.61 |
| Prior Years Income/Expenses | -0.02 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 4.04 | 0.71 |
| Book Value | -- | | | -- | -- |
| Equity | 8.54 | | | 8.54 | 8.54 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
