| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 80.16 | | | 30.85 | 29.56 |
| Other Income | 2.18 | | | 1.70 | 0.31 |
| Total Income | 82.34 | | | 32.55 | 29.87 |
| Total Expenses | 68.68 | | | 36.45 | 41.12 |
| Operating Profit | 11.48 | | | -5.60 | -11.56 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.56 | | | -0.14 | -0.83 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 13.66 | | | -3.90 | -11.25 |
| Interest | 2.41 | | | 3.33 | 3.73 |
| PBDT | 11.81 | | | -7.38 | -15.80 |
| Depreciation | 1.31 | | | 1.24 | 1.24 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 10.50 | | | -8.62 | -17.04 |
| Tax | -0.07 | | | -- | -- |
| Net Profit | 10.57 | | | -8.62 | -17.04 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 13.13 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 8.05 | | | 8.05 | 8.05 |
| Reserves | -- | | | 69.46 | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |