| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 171.62 | | | 293.22 | 309.27 |
| Other Income | -- | | | -- | -- |
| Total Income | 171.62 | | | 293.22 | 309.27 |
| Total Expenses | 156.28 | | | 254.06 | 274.86 |
| Operating Profit | 15.34 | | | 39.16 | 34.41 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 15.34 | | | 39.16 | 34.41 |
| Interest | 2.72 | | | 5.59 | 8.03 |
| PBDT | 12.63 | | | 33.56 | 26.38 |
| Depreciation | 0.39 | | | 0.45 | 0.48 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 12.24 | | | 33.11 | 25.90 |
| Tax | 3.86 | | | 10.91 | 8.80 |
| Net Profit | 8.38 | | | 22.20 | 17.10 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 6.11 | | | 16.18 | 12.47 |
| Book Value | -- | | | -- | -- |
| Equity | 13.72 | | | 13.72 | 13.72 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
