| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 9.34 | | | 7.57 | 18.95 |
| Other Income | 0.13 | | | 0.75 | 0.39 |
| Total Income | 9.47 | | | 8.32 | 19.34 |
| Total Expenses | 5.75 | | | 4.39 | 11.97 |
| Operating Profit | 3.59 | | | 3.18 | 6.98 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.72 | | | 3.93 | 7.37 |
| Interest | 0.62 | | | 0.59 | 0.54 |
| PBDT | 3.10 | | | 3.33 | 6.83 |
| Depreciation | 0.02 | | | 0.02 | 0.02 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 3.08 | | | 3.31 | 6.81 |
| Tax | 0.80 | | | -0.01 | 3.82 |
| Net Profit | 2.28 | | | 3.32 | 2.99 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 2.54 | | | 3.69 | 3.33 |
| Book Value | -- | | | -- | -- |
| Equity | 9.00 | | | 9.00 | 9.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
