| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 38.51 | | | 20.36 | 2.20 |
| Other Income | 0.09 | | | 0.52 | 0.17 |
| Total Income | 38.59 | | | 20.89 | 2.37 |
| Total Expenses | 41.28 | | | 22.81 | 4.92 |
| Operating Profit | -2.77 | | | -2.45 | -2.72 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 8.78 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -2.68 | | | -1.93 | -2.55 |
| Interest | 0.11 | | | 0.01 | 0.01 |
| PBDT | 5.99 | | | -1.93 | -2.55 |
| Depreciation | 0.37 | | | 0.27 | 0.25 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 5.62 | | | -2.20 | -2.80 |
| Tax | -- | | | -- | -- |
| Net Profit | 5.62 | | | -2.20 | -2.80 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.29 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 39.34 | | | 39.34 | 39.34 |
| Reserves | -- | | | -- | -- |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Religare Technova |
