| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 101.57 | | | 7.86 | 20.36 |
| Other Income | 0.05 | | | 0.27 | 0.52 |
| Total Income | 101.62 | | | 8.13 | 20.89 |
| Total Expenses | 82.23 | | | 8.81 | 22.81 |
| Operating Profit | 19.34 | | | -0.95 | -2.45 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 19.39 | | | -0.68 | -1.93 |
| Interest | 11.65 | | | 0.02 | 0.01 |
| PBDT | 7.74 | | | -0.70 | -1.93 |
| Depreciation | 0.58 | | | 0.28 | 0.27 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 7.16 | | | -0.98 | -2.20 |
| Tax | -- | | | -- | -- |
| Net Profit | 7.16 | | | -0.98 | -2.20 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.36 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 39.34 | | | 39.34 | 39.34 |
| Reserves | -- | | | -- | -- |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Religare Technova |
