| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 49.37 | | | 19.66 | 18.61 |
| Other Income | 1.43 | | | 8.11 | 7.58 |
| Total Income | 50.79 | | | 27.78 | 26.20 |
| Total Expenses | 44.75 | | | 26.27 | 25.87 |
| Operating Profit | 4.62 | | | -6.61 | -7.26 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 6.05 | | | 1.50 | 0.32 |
| Interest | 0.04 | | | -- | 0.03 |
| PBDT | 5.86 | | | 1.51 | 0.31 |
| Depreciation | 2.03 | | | 1.14 | 1.04 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 3.83 | | | 0.37 | -0.73 |
| Tax | 1.11 | | | 0.92 | -1.31 |
| Net Profit | 2.72 | | | -0.55 | 0.58 |
| Prior Years Income/Expenses | -0.15 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.91 | | | -- | 0.19 |
| Book Value | -- | | | -- | -- |
| Equity | 6.00 | | | 6.00 | 6.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Dion Global Solutions Limited |