| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 2.32 | | | 1.38 | 2.67 |
| Other Income | -- | | | 0.01 | 0.01 |
| Total Income | 2.32 | | | 1.39 | 2.68 |
| Total Expenses | 2.77 | | | 1.21 | 2.79 |
| Operating Profit | -0.45 | | | 0.17 | -0.12 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.45 | | | 0.18 | -0.11 |
| Interest | 0.28 | | | 0.11 | -- |
| PBDT | -0.74 | | | 0.06 | -0.11 |
| Depreciation | 0.26 | | | 0.26 | 0.26 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -1.00 | | | -0.20 | -0.37 |
| Tax | -- | | | -- | -- |
| Net Profit | -1.00 | | | -0.20 | -0.37 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 11.55 | | | 11.55 | 11.55 |
| Reserves | 0.15 | | | 0.15 | 0.15 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |