| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 8.13 | | | 7.77 | 14.65 |
| Other Income | -- | | | -- | -- |
| Total Income | 8.13 | | | 7.77 | 14.65 |
| Total Expenses | 7.46 | | | 6.93 | 14.05 |
| Operating Profit | 0.67 | | | 0.84 | 0.60 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.67 | | | 0.84 | 0.60 |
| Interest | 0.11 | | | 0.23 | 0.25 |
| PBDT | 0.56 | | | 0.61 | 0.35 |
| Depreciation | 0.19 | | | 0.30 | 0.11 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.37 | | | 0.31 | 0.24 |
| Tax | 0.20 | | | 0.11 | 0.10 |
| Net Profit | 0.17 | | | 0.20 | 0.14 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.58 | | | 0.66 | 0.47 |
| Book Value | -- | | | -- | -- |
| Equity | 3.01 | | | 3.01 | 3.01 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |