| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 13.02 | | | 33.50 | 18.16 |
| Other Income | 0.14 | | | 0.23 | 0.24 |
| Total Income | 13.17 | | | 33.73 | 18.40 |
| Total Expenses | 9.44 | | | 25.02 | 14.44 |
| Operating Profit | 3.58 | | | 8.48 | 3.72 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.72 | | | 8.71 | 3.96 |
| Interest | 2.46 | | | 5.89 | 2.26 |
| PBDT | 1.28 | | | 2.82 | 1.70 |
| Depreciation | 1.02 | | | 1.02 | 1.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.26 | | | 1.80 | 0.62 |
| Tax | 0.09 | | | 0.61 | 0.21 |
| Net Profit | 0.17 | | | 1.19 | 0.41 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.04 | | | 0.25 | 0.08 |
| Book Value | -- | | | -- | -- |
| Equity | 39.70 | | | 48.33 | 48.33 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |