| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 17.37 | | | 17.79 | 14.98 |
| Other Income | 0.19 | | | 0.24 | 0.21 |
| Total Income | 17.56 | | | 18.04 | 15.19 |
| Total Expenses | 14.33 | | | 14.42 | 11.95 |
| Operating Profit | 3.04 | | | 3.37 | 3.03 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.23 | | | 3.61 | 3.24 |
| Interest | 1.66 | | | 2.23 | 1.87 |
| PBDT | 1.57 | | | 1.38 | 1.38 |
| Depreciation | 1.06 | | | 1.10 | 1.06 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.51 | | | 0.28 | 0.32 |
| Tax | 0.11 | | | 0.10 | 0.05 |
| Net Profit | 0.40 | | | 0.18 | 0.27 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.10 | | | 0.04 | 0.04 |
| Book Value | -- | | | -- | -- |
| Equity | 39.70 | | | 48.33 | 59.01 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |