| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 1.58 | | | 1.95 | 2.19 |
| Other Income | -- | | | -- | -- |
| Total Income | 1.58 | | | 1.95 | 2.20 |
| Total Expenses | 1.47 | | | 2.07 | 2.28 |
| Operating Profit | 0.11 | | | -0.12 | -0.09 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.11 | | | -0.12 | -0.09 |
| Interest | -- | | | -- | -- |
| PBDT | 0.04 | | | -0.12 | -0.09 |
| Depreciation | 0.03 | | | 0.03 | 0.03 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.01 | | | -0.15 | -0.12 |
| Tax | 0.22 | | | -0.02 | -0.08 |
| Net Profit | -0.21 | | | -0.13 | -0.04 |
| Prior Years Income/Expenses | -0.07 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 0.40 | | | 0.40 | 0.40 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |