| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 14.53 | | | 17.78 | 36.85 |
| Other Income | -- | | | -- | -- |
| Total Income | 14.53 | | | 17.78 | 36.85 |
| Total Expenses | 1.62 | | | 1.88 | 2.31 |
| Operating Profit | 12.91 | | | 15.90 | 34.54 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 12.91 | | | 15.90 | 34.54 |
| Interest | 11.77 | | | 20.08 | 28.63 |
| PBDT | 1.14 | | | -4.18 | 5.91 |
| Depreciation | 0.21 | | | 0.21 | 0.24 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.93 | | | -4.39 | 5.67 |
| Tax | 0.15 | | | 0.13 | -0.02 |
| Net Profit | 0.78 | | | -4.52 | 5.69 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.06 | | | -- | 0.42 |
| Book Value | -- | | | -- | -- |
| Equity | 135.01 | | | 135.01 | 135.01 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |