| Jun '07 | | | Sep '11 | Dec '11 |
| Sales Turnover | 0.90 | | | 43.27 | 0.95 |
| Other Income | -- | | | -- | -- |
| Total Income | 0.90 | | | 43.27 | 0.95 |
| Total Expenses | 0.34 | | | 2.61 | 4.50 |
| Operating Profit | 0.56 | | | 40.66 | -3.55 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.56 | | | 40.66 | -3.55 |
| Interest | -- | | | -- | -- |
| PBDT | 0.56 | | | 40.66 | -3.55 |
| Depreciation | -- | | | -- | -- |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.56 | | | 40.66 | -3.55 |
| Tax | 0.15 | | | 0.11 | 0.23 |
| Net Profit | 0.41 | | | 40.55 | -3.78 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.52 | | | 51.27 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 7.91 | | | 7.91 | 7.91 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |