| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 5.93 | | | 5.50 | 6.89 |
| Other Income | 0.01 | | | -- | 2.50 |
| Total Income | 5.94 | | | 5.51 | 9.39 |
| Total Expenses | 4.60 | | | 4.73 | 6.15 |
| Operating Profit | 1.33 | | | 0.77 | 0.74 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 1.34 | | | 0.77 | 3.24 |
| Interest | 0.07 | | | 0.07 | 0.07 |
| PBDT | 1.27 | | | 0.71 | 3.17 |
| Depreciation | 0.64 | | | 0.65 | 0.67 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.63 | | | 0.06 | 2.50 |
| Tax | -- | | | -- | -- |
| Net Profit | 0.63 | | | 0.06 | 2.50 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.27 | | | 0.03 | 1.08 |
| Book Value | -- | | | -- | -- |
| Equity | 23.22 | | | 23.22 | 23.22 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |