| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 57.91 | | | 57.18 | 50.85 |
| Other Income | 0.09 | | | 2.82 | 0.57 |
| Total Income | 58.00 | | | 60.00 | 51.42 |
| Total Expenses | 44.70 | | | 58.86 | 49.54 |
| Operating Profit | 13.21 | | | -1.68 | 1.31 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 13.30 | | | 1.14 | 1.88 |
| Interest | 0.50 | | | 0.94 | 0.02 |
| PBDT | 12.80 | | | 0.20 | 1.86 |
| Depreciation | 2.09 | | | 1.63 | 1.61 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 10.71 | | | -1.43 | 0.25 |
| Tax | 3.15 | | | -0.04 | -0.04 |
| Net Profit | 7.56 | | | -1.39 | 0.29 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 9.30 | | | -- | 0.36 |
| Book Value | -- | | | -- | -- |
| Equity | 8.13 | | | 8.13 | 8.13 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |