| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 51.04 | | | 103.55 | 110.02 |
| Other Income | 0.48 | | | 0.41 | 0.62 |
| Total Income | 51.52 | | | 103.96 | 110.64 |
| Total Expenses | 47.91 | | | 99.72 | 106.61 |
| Operating Profit | 3.13 | | | 3.83 | 3.41 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.61 | | | 4.24 | 4.03 |
| Interest | 1.43 | | | 2.07 | 1.77 |
| PBDT | 2.19 | | | 2.18 | 2.26 |
| Depreciation | 0.97 | | | 1.00 | 1.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.22 | | | 1.18 | 1.18 |
| Tax | 0.48 | | | 0.53 | 0.51 |
| Net Profit | 0.74 | | | 0.65 | 0.67 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.49 | | | 0.43 | 0.44 |
| Book Value | -- | | | -- | -- |
| Equity | 15.08 | | | 15.08 | 15.08 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |