| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 89.60 | | | 107.03 | 106.16 |
| Other Income | 1.80 | | | 0.64 | 0.83 |
| Total Income | 91.40 | | | 107.67 | 106.99 |
| Total Expenses | 86.38 | | | 103.65 | 102.47 |
| Operating Profit | 3.22 | | | 3.38 | 3.69 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.02 | | | 4.02 | 4.52 |
| Interest | 1.26 | | | 2.02 | 1.98 |
| PBDT | 3.76 | | | 1.99 | 2.54 |
| Depreciation | 0.91 | | | 0.83 | 0.99 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.85 | | | 1.16 | 1.55 |
| Tax | 0.97 | | | 0.57 | -0.02 |
| Net Profit | 1.88 | | | 0.59 | 1.57 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.24 | | | 0.39 | 1.04 |
| Book Value | -- | | | -- | -- |
| Equity | 15.08 | | | 15.08 | 15.08 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |