| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 6.98 | | | 11.81 | 11.21 |
| Other Income | 0.02 | | | -- | 0.93 |
| Total Income | 7.01 | | | 11.81 | 12.14 |
| Total Expenses | 6.40 | | | 10.52 | 11.14 |
| Operating Profit | 0.58 | | | 1.29 | 0.07 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -0.04 | | | -0.23 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.60 | | | 1.29 | 1.00 |
| Interest | 0.25 | | | 0.49 | 0.41 |
| PBDT | 0.32 | | | 0.58 | 0.60 |
| Depreciation | 0.10 | | | 0.08 | 0.15 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.22 | | | 0.50 | 0.45 |
| Tax | 0.03 | | | 0.10 | 0.09 |
| Net Profit | 0.19 | | | 0.40 | 0.36 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.38 | | | 0.82 | 0.73 |
| Book Value | -- | | | -- | -- |
| Equity | 4.86 | | | 4.86 | 4.86 |
| Reserves | 11.95 | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |