| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 142.83 | | | 212.58 | 328.64 |
| Other Income | -- | | | -- | -- |
| Total Income | 142.83 | | | 212.58 | 328.64 |
| Total Expenses | 152.87 | | | 185.57 | 273.19 |
| Operating Profit | -10.04 | | | 27.01 | 55.45 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -10.04 | | | 27.01 | 55.45 |
| Interest | 24.45 | | | 23.98 | 28.04 |
| PBDT | -34.45 | | | 3.02 | 27.41 |
| Depreciation | 10.52 | | | 10.16 | 10.73 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -44.97 | | | -7.14 | 16.68 |
| Tax | -15.08 | | | -2.32 | 6.38 |
| Net Profit | -29.89 | | | -4.82 | 10.30 |
| Prior Years Income/Expenses | 0.04 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | 3.95 |
| Book Value | -- | | | -- | -- |
| Equity | 26.05 | | | 26.04 | 26.04 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |