| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 50.93 | | | 54.98 | 56.72 |
| Other Income | 0.38 | | | 2.04 | 0.50 |
| Total Income | 51.31 | | | 57.02 | 57.22 |
| Total Expenses | 42.50 | | | 45.13 | 55.14 |
| Operating Profit | 8.43 | | | 9.85 | 1.58 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 1.59 | | | -0.20 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 8.81 | | | 11.89 | 2.08 |
| Interest | 3.57 | | | 2.99 | 3.04 |
| PBDT | 6.82 | | | 8.70 | -0.96 |
| Depreciation | 3.86 | | | 3.86 | 3.84 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.96 | | | 4.84 | -4.80 |
| Tax | 0.99 | | | 1.58 | -1.57 |
| Net Profit | 1.97 | | | 3.26 | -3.23 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.10 | | | 0.18 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 17.86 | | | 17.86 | 17.86 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |