| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 34.07 | | | 43.41 | 33.55 |
| Other Income | 0.89 | | | 0.10 | 0.11 |
| Total Income | 34.95 | | | 43.51 | 33.66 |
| Total Expenses | 29.55 | | | 37.83 | 31.55 |
| Operating Profit | 4.52 | | | 5.58 | 2.00 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.41 | | | 5.68 | 2.11 |
| Interest | 0.30 | | | 0.60 | 0.53 |
| PBDT | 5.10 | | | 5.08 | 1.59 |
| Depreciation | 1.13 | | | 0.92 | 0.81 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 3.97 | | | 4.16 | 0.78 |
| Tax | -- | | | -- | -- |
| Net Profit | 3.97 | | | 4.16 | 0.78 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 4.92 | | | 5.15 | 0.96 |
| Book Value | -- | | | -- | -- |
| Equity | 8.08 | | | 8.08 | 8.08 |
| Reserves | 25.46 | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |