| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 0.50 | | | 2.39 | 3.95 |
| Other Income | 8.78 | | | 5.22 | 2.08 |
| Total Income | 9.28 | | | 7.61 | 6.03 |
| Total Expenses | 2.50 | | | 6.23 | 7.25 |
| Operating Profit | -2.00 | | | -3.84 | -3.30 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 6.78 | | | 1.38 | -1.22 |
| Interest | 0.46 | | | 0.81 | 1.93 |
| PBDT | 6.32 | | | 0.57 | -3.15 |
| Depreciation | 0.04 | | | 0.43 | 0.95 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 6.28 | | | 0.14 | -4.10 |
| Tax | 0.60 | | | 0.04 | -0.85 |
| Net Profit | 5.68 | | | 0.10 | -3.25 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.12 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 468.08 | | | 468.08 | 468.08 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |