| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 5.43 | | | 187.13 | 151.11 |
| Other Income | 0.09 | | | -2.13 | 7.92 |
| Total Income | 5.52 | | | 185.00 | 159.03 |
| Total Expenses | 5.07 | | | 173.91 | 150.37 |
| Operating Profit | 0.36 | | | 13.22 | 0.74 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -0.06 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.45 | | | 11.09 | 8.66 |
| Interest | -- | | | 3.30 | 1.01 |
| PBDT | 0.40 | | | 7.79 | 7.64 |
| Depreciation | -- | | | -- | -- |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.40 | | | 7.79 | 7.64 |
| Tax | 0.15 | | | -0.03 | -- |
| Net Profit | 0.25 | | | 7.82 | 7.64 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 10.00 | | | 136.77 | 107.11 |
| Book Value | -- | | | -- | -- |
| Equity | 0.25 | | | 0.57 | 0.71 |
| Reserves | -- | | | 8.00 | 16.63 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |