| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 45.22 | | | 30.08 | 86.17 |
| Other Income | 0.90 | | | 0.43 | 0.30 |
| Total Income | 46.12 | | | 30.50 | 86.47 |
| Total Expenses | 40.59 | | | 19.19 | 77.45 |
| Operating Profit | 4.63 | | | 10.89 | 8.72 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.53 | | | 11.32 | 9.02 |
| Interest | 0.86 | | | 1.54 | 0.80 |
| PBDT | 4.67 | | | 9.78 | 8.03 |
| Depreciation | 0.50 | | | 0.45 | 0.45 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 4.17 | | | 9.33 | 7.58 |
| Tax | 1.42 | | | 3.08 | 2.58 |
| Net Profit | 2.75 | | | 6.25 | 5.00 |
| Prior Years Income/Expenses | -- | | | -- | -0.19 |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.80 | | | 0.84 | 0.32 |
| Book Value | -- | | | -- | -- |
| Equity | 17.26 | | | 37.26 | 77.26 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Religare Technova |